NZ
NZ Property
for Singapore Investors
HomeListingsAuckland6 Flavia Close
6 Flavia Close
Auckland
WolfbrookAvailable

6 Flavia Close

6 Flavia Close, Torbay, Auckland

Premium 3-bedroom townhouse in Torbay, one of Auckland's most sought-after coastal suburbs. Quality finishes, modern design, and proximity to beaches and lifestyle amenities.

AucklandTorbay3-bedPremiumCoastal

Mortgage & Yield Calculator

Customize Your Analysis

$260,400
10%50%
10 years30 years
Mortgage Rate: 6.5% p.a. (current NZ average)
Monthly Payment
$4,103
Loan: $607,600
Monthly Cashflow
-$3,261
After all costs & tax
Gross Yield
4.50%
Before expenses
Net Yield
1.16%
After expenses & tax

Annual Breakdown

Gross Rental Income+$31,200
Property Management (9%)−$2,808
Maintenance & Repairs (1.5%)−$13,020
Insurance−$1,350
Net Rental Income$14,022
Income Tax (28%)−$3,926
Net Income After Tax$10,096
Annual Mortgage Payments−$49,231
Equity Built (Principal)+$9,737
Annual Cashflow-$39,135
Note: This is a simplified estimate. Actual returns depend on vacancy rates, maintenance costs, and tax situation. Consult a tax advisor for your specific circumstances.

Want a detailed investment analysis for this property?

Chat with Alicia

Investment Breakdown

$868,000
Entry Price (SGD)
$1,150,000
Entry Price (NZD)
4.5%
Gross Yield
$2,600
Monthly Rent (SGD)

Simple Cashflow Example (SGD)

Purchase PriceSGD $868,000
Annual Rental IncomeSGD $31,200
Gross Yield4.5%
Net Yield (est. after costs)3.6%
Monthly Rental IncomeSGD $2,600

* Estimates only. Actual returns may vary. Does not include mortgage, management fees, or taxes.

Why This Property

Target Tenant Profile

Professionals, families, lifestyle seekers

Demand Drivers

  • Torbay — premium coastal suburb
  • Strong capital growth
  • Excellent lifestyle location
  • Low supply of quality rentals

Nearby Infrastructure

Torbay Beach — 1kmTorbay Village — 0.5kmMilford Shopping Centre — 2kmQuality schools

Unit Types Available

3-bed townhouse
1 units currently available

About Wolfbrook

Wolfbrook was founded by two long-time property investors who build thoughtfully designed developments in high-growth areas. With over $100M under management through Wolfbrook Capital, they offer a 2-year rental guarantee on investment properties.

$100M+ Under Management2-Year Rental Guarantee6% Rental Return

No spam. Alicia will contact you within 24 hours.

WhatsApp Alicia

You May Also Like

4 Whitehaven Road
New Launch
4.8% yield
Auckland
Wolfbrook

4 Whitehaven Road

Glendowie, Auckland
From
SGD 747,000
≈ NZD 989,000
View Details
AucklandGlendowieNew Release
5 Karaka Park Place
4.7% yield
Auckland
Wolfbrook

5 Karaka Park Place

Glendowie, Auckland
From
SGD 754,000
≈ NZD 999,000
View Details
AucklandGlendowie5-bed
52 Tramway Road
5.2% yield
Auckland
Wolfbrook

52 Tramway Road

Beach Haven, Auckland
From
SGD 550,000
≈ NZD 729,000
View Details
AucklandBeach Haven7-bed