Auckland
WolfbrookAvailable52 Tramway Road
52 Tramway Road, Beach Haven, Auckland
Well-positioned Wolfbrook townhouses in Beach Haven, Auckland's North Shore. 7 units available with strong rental demand from the growing North Shore population. Ferry access to Auckland CBD makes this a popular choice for commuters.
Auckland North ShoreHigh Yield (4.8%)Below $600K7 Units Available
Mortgage & Yield Calculator
Customize Your Analysis
$165,000
10%50%
10 years30 years
Mortgage Rate: 6.5% p.a. (current NZ average)
Monthly Payment
$2,600
Loan: $385,000
Monthly Cashflow
-$1,734
After all costs & tax
Gross Yield
4.80%
Before expenses
Net Yield
1.89%
After expenses & tax
Annual Breakdown
Gross Rental Income+$26,400
Property Management (9%)−$2,376
Maintenance & Repairs (1.5%)−$8,250
Insurance−$1,350
Net Rental Income$14,424
Income Tax (28%)−$4,039
Net Income After Tax$10,385
Annual Mortgage Payments−$31,195
Equity Built (Principal)+$6,170
Annual Cashflow-$20,809
Note: This is a simplified estimate. Actual returns depend on vacancy rates, maintenance costs, and tax situation. Consult a tax advisor for your specific circumstances.
Want a detailed investment analysis for this property?
Chat with AliciaInvestment Breakdown
$550,000
Entry Price (SGD)
$729,000
Entry Price (NZD)
4.8%
Gross Yield
$2,200
Monthly Rent (SGD)
Simple Cashflow Example (SGD)
Purchase PriceSGD $550,000
Annual Rental IncomeSGD $26,400
Gross Yield4.8%
Net Yield (est. after costs)4.1%
Monthly Rental IncomeSGD $2,200
* Estimates only. Actual returns may vary. Does not include mortgage, management fees, or taxes.
Why This Property
Target Tenant Profile
Commuters, families, North Shore professionals
Demand Drivers
- North Shore — Auckland's fastest growing area
- Ferry access to CBD
- 7 units available — portfolio building opportunity
- Strong rental demand
Nearby Infrastructure
Beach Haven Ferry — 10 min walkAuckland CBD via ferry — 35 minWestfield Albany — 20 minGood school zones
Unit Types Available
2-bed townhouse
3-bed townhouse
7 units currently available
About Wolfbrook
Wolfbrook was founded by two long-time property investors who build thoughtfully designed developments in high-growth areas. With over $100M under management through Wolfbrook Capital, they offer a 2-year rental guarantee on investment properties.
$100M+ Under Management2-Year Rental Guarantee6% Rental Return
Quick Facts
Property TypeTownhouse
Bedrooms2–3 bed
Investment TypeHigh yield
DeveloperWolfbrook
Units Available7
You May Also Like
New Launch
4.8% yield
Auckland
Wolfbrook
4 Whitehaven Road
Glendowie, Auckland
From
SGD 747,000
≈ NZD 989,000
View Details
AucklandGlendowieNew Release
4.7% yield
Auckland
Wolfbrook
5 Karaka Park Place
Glendowie, Auckland
From
SGD 754,000
≈ NZD 999,000
View Details
AucklandGlendowie5-bed
5.2% yield
Auckland
Wolfbrook
52 Tramway Road
Beach Haven, Auckland
From
SGD 550,000
≈ NZD 729,000
View Details
AucklandBeach Haven7-bed