Auckland
WolfbrookNew Launch4 Whitehaven Road
4 Whitehaven Road, Glendowie, Auckland
Premium Wolfbrook townhouses in Glendowie, one of Auckland's most prestigious eastern suburbs. Close to St Heliers Beach and excellent school zones. Strong capital growth potential in Auckland's premium residential market.
Auckland EastNew LaunchPremiumCapital GrowthGlendowie
Mortgage & Yield Calculator
Customize Your Analysis
$223,800
10%50%
10 years30 years
Mortgage Rate: 6.5% p.a. (current NZ average)
Monthly Payment
$3,526
Loan: $522,200
Monthly Cashflow
-$2,568
After all costs & tax
Gross Yield
4.20%
Before expenses
Net Yield
1.54%
After expenses & tax
Annual Breakdown
Gross Rental Income+$31,320
Property Management (9%)−$2,819
Maintenance & Repairs (1.5%)−$11,190
Insurance−$1,350
Net Rental Income$15,961
Income Tax (28%)−$4,469
Net Income After Tax$11,492
Annual Mortgage Payments−$42,311
Equity Built (Principal)+$8,368
Annual Cashflow-$30,819
Note: This is a simplified estimate. Actual returns depend on vacancy rates, maintenance costs, and tax situation. Consult a tax advisor for your specific circumstances.
Want a detailed investment analysis for this property?
Chat with AliciaInvestment Breakdown
$746,000
Entry Price (SGD)
$989,000
Entry Price (NZD)
4.2%
Gross Yield
$2,610
Monthly Rent (SGD)
Simple Cashflow Example (SGD)
Purchase PriceSGD $746,000
Annual Rental IncomeSGD $31,320
Gross Yield4.2%
Net Yield (est. after costs)3.5%
Monthly Rental IncomeSGD $2,610
* Estimates only. Actual returns may vary. Does not include mortgage, management fees, or taxes.
Why This Property
Target Tenant Profile
Affluent families, executives, expats
Demand Drivers
- Glendowie — one of Auckland's most prestigious suburbs
- St Heliers Beach — 5 min drive
- Top school zones (Glendowie College)
- Strong capital growth in Auckland east
Nearby Infrastructure
St Heliers Beach — 5 minAuckland CBD — 15 min driveGlendowie CollegeEastridge Shopping Centre
Unit Types Available
3-bed townhouse
4-bed townhouse
5 units currently available
About Wolfbrook
Wolfbrook was founded by two long-time property investors who build thoughtfully designed developments in high-growth areas. With over $100M under management through Wolfbrook Capital, they offer a 2-year rental guarantee on investment properties.
$100M+ Under Management2-Year Rental Guarantee6% Rental Return
Quick Facts
Property TypeTownhouse
Bedrooms3–4 bed
Investment TypePremium
DeveloperWolfbrook
Units Available5
You May Also Like
New Launch
4.8% yield
Auckland
Wolfbrook
4 Whitehaven Road
Glendowie, Auckland
From
SGD 747,000
≈ NZD 989,000
View Details
AucklandGlendowieNew Release
4.7% yield
Auckland
Wolfbrook
5 Karaka Park Place
Glendowie, Auckland
From
SGD 754,000
≈ NZD 999,000
View Details
AucklandGlendowie5-bed
5.2% yield
Auckland
Wolfbrook
52 Tramway Road
Beach Haven, Auckland
From
SGD 550,000
≈ NZD 729,000
View Details
AucklandBeach Haven7-bed