Auckland

WolfbrookNew Launch

4 Whitehaven Road

4 Whitehaven Road, Glendowie, Auckland

New release 5-bedroom townhouse in prestigious Glendowie. Thoughtfully designed with premium finishes, spacious living areas, and modern amenities. Ideal for investors seeking larger family homes with strong capital growth potential.

AucklandGlendowieNew Release5-bedPremium

Mortgage & Yield Calculator

Customize Your Analysis

Deposit: 30%$224,100

10%50%

Loan Term: 25 years

10 years30 years

Mortgage Rate: 6.5% p.a. (current NZ average)

Monthly Payment

$3,531

Loan: $522,900

Monthly Cashflow

-$2,331

After all costs & tax

Gross Yield

4.80%

Before expenses

Net Yield

1.93%

After expenses & tax

Annual Breakdown

Gross Rental Income+$35,760

Property Management (9%)−$3,218

Maintenance & Repairs (1.5%)−$11,205

Insurance−$1,350

Net Rental Income$19,987

Income Tax (28%)−$5,596

Net Income After Tax$14,390

Annual Mortgage Payments−$42,368

Equity Built (Principal)+$8,379

Annual Cashflow-$27,978

Note: This is a simplified estimate. Actual returns depend on vacancy rates, maintenance costs, and tax situation. Consult a tax advisor for your specific circumstances.

Want a detailed investment analysis for this property?

Chat with Alicia

Investment Breakdown

$747,000

Entry Price (SGD)

$989,000

Entry Price (NZD)

4.8%

Gross Yield

$2,980

Monthly Rent (SGD)

Simple Cashflow Example (SGD)

Purchase PriceSGD $747,000

Annual Rental IncomeSGD $35,760

Gross Yield4.8%

Net Yield (est. after costs)3.9%

Monthly Rental IncomeSGD $2,980

* Estimates only. Actual returns may vary. Does not include mortgage, management fees, or taxes.

Why This Property

Target Tenant Profile

Families, large households, corporate rentals

Demand Drivers

Glendowie — premium Auckland suburb
Strong family rental demand
New build quality
Excellent school zones

Nearby Infrastructure

Glendowie Shopping Centre — 1kmGlendowie Beach — 2kmBotany Downs — 3kmMajor schools nearby

Unit Types Available

5-bed townhouse

1 units currently available

About Wolfbrook

Wolfbrook was founded by two long-time property investors who build thoughtfully designed developments in high-growth areas. With over $100M under management through Wolfbrook Capital, they offer a 2-year rental guarantee on investment properties.

$100M+ Under Management2-Year Rental Guarantee6% Rental Return

WhatsApp Alicia

From

SGD $747,000

≈ NZD $989,000

4.8% Gross Yield

WhatsApp Alicia

Quick Facts

Property TypeTownhouse

Bedrooms5 bed

Investment TypePremium

DeveloperWolfbrook

Units Available1