Augustus Park
Auckland
Safari GroupAvailable

Augustus Park

Augustus Park, Parnell, Auckland

Completed and ready to move in — Augustus Park in Parnell, Auckland's most prestigious inner-city suburb. Safari Group's flagship Auckland residential development with premium finishes, hotel-quality amenities, and strong rental demand from Auckland's professional community.

Auckland CityParnellPremiumCompletedNow SellingHotel Management

Mortgage & Yield Calculator

Customize Your Analysis

$193,500
10%50%
10 years30 years
Mortgage Rate: 6.5% p.a. (current NZ average)
Monthly Payment
$3,049
Loan: $451,500
Monthly Cashflow
-$2,020
After all costs & tax
Gross Yield
4.80%
Before expenses
Net Yield
1.91%
After expenses & tax

Annual Breakdown

Gross Rental Income+$30,960
Property Management (9%)−$2,786
Maintenance & Repairs (1.5%)−$9,675
Insurance−$1,350
Net Rental Income$17,149
Income Tax (28%)−$4,802
Net Income After Tax$12,347
Annual Mortgage Payments−$36,583
Equity Built (Principal)+$7,235
Annual Cashflow-$24,236
Note: This is a simplified estimate. Actual returns depend on vacancy rates, maintenance costs, and tax situation. Consult a tax advisor for your specific circumstances.

Want a detailed investment analysis for this property?

Chat with Alicia

Investment Breakdown

$645,000
Entry Price (SGD)
$855,000
Entry Price (NZD)
4.8%
Gross Yield
$2,580
Monthly Rent (SGD)

Simple Cashflow Example (SGD)

Purchase PriceSGD $645,000
Annual Rental IncomeSGD $30,960
Gross Yield4.8%
Net Yield (est. after costs)4%
Monthly Rental IncomeSGD $2,580

* Estimates only. Actual returns may vary. Does not include mortgage, management fees, or taxes.

Why This Property

Target Tenant Profile

Auckland CBD professionals, executives, expats

Demand Drivers

  • Parnell — Auckland's most prestigious suburb
  • Completed and ready to rent immediately
  • Strong demand from CBD professionals
  • Safari Group's proven hotel management expertise

Nearby Infrastructure

Auckland CBD — 5 min driveParnell Village shops and restaurantsAuckland Domain — 5 min walkAuckland University — 10 min

Unit Types Available

1-bed + study apartment
2-bed apartment
6 units currently available

About Safari Group

Safari Group has over 25 years of experience delivering premium mixed-use developments across New Zealand. Specialising in hotel and residential apartments, they have delivered 2,000+ units and manage the full development cycle from land acquisition to hotel management.

25+ Years Experience2,000+ Units Delivered4 Queenstown Developments

No spam. Alicia will contact you within 24 hours.