NZ
NZ Property
for Singapore Investors
HomeListingsAuckland22 Lancaster Road
22 Lancaster Road
Auckland
WolfbrookAvailable

22 Lancaster Road

22 Lancaster Road, Beach Haven, Auckland

Entry-level 3-bedroom townhouse in Beach Haven. Excellent value with strong yield potential. Modern construction, good rental demand, and affordable entry price for first-time investors.

AucklandBeach Haven3-bedEntry PriceHigh Yield (5%+)

Mortgage & Yield Calculator

Customize Your Analysis

$131,100
10%50%
10 years30 years
Mortgage Rate: 6.5% p.a. (current NZ average)
Monthly Payment
$2,065
Loan: $305,900
Monthly Cashflow
-$1,223
After all costs & tax
Gross Yield
5.50%
Before expenses
Net Yield
2.31%
After expenses & tax

Annual Breakdown

Gross Rental Income+$24,120
Property Management (9%)−$2,171
Maintenance & Repairs (1.5%)−$6,555
Insurance−$1,350
Net Rental Income$14,044
Income Tax (28%)−$3,932
Net Income After Tax$10,112
Annual Mortgage Payments−$24,786
Equity Built (Principal)+$4,902
Annual Cashflow-$14,674
Note: This is a simplified estimate. Actual returns depend on vacancy rates, maintenance costs, and tax situation. Consult a tax advisor for your specific circumstances.

Want a detailed investment analysis for this property?

Chat with Alicia

Investment Breakdown

$437,000
Entry Price (SGD)
$579,000
Entry Price (NZD)
5.5%
Gross Yield
$2,010
Monthly Rent (SGD)

Simple Cashflow Example (SGD)

Purchase PriceSGD $437,000
Annual Rental IncomeSGD $24,120
Gross Yield5.5%
Net Yield (est. after costs)4.6%
Monthly Rental IncomeSGD $2,010

* Estimates only. Actual returns may vary. Does not include mortgage, management fees, or taxes.

Why This Property

Target Tenant Profile

Young professionals, couples, families

Demand Drivers

  • Beach Haven — growing suburb
  • Strong rental demand
  • Entry price point
  • Good capital growth potential

Nearby Infrastructure

Beach Haven Shopping Centre — 1kmSchools nearbyTransport linksLocal amenities

Unit Types Available

3-bed townhouse
1 units currently available

About Wolfbrook

Wolfbrook was founded by two long-time property investors who build thoughtfully designed developments in high-growth areas. With over $100M under management through Wolfbrook Capital, they offer a 2-year rental guarantee on investment properties.

$100M+ Under Management2-Year Rental Guarantee6% Rental Return

No spam. Alicia will contact you within 24 hours.

WhatsApp Alicia

You May Also Like

4 Whitehaven Road
New Launch
4.8% yield
Auckland
Wolfbrook

4 Whitehaven Road

Glendowie, Auckland
From
SGD 747,000
≈ NZD 989,000
View Details
AucklandGlendowieNew Release
5 Karaka Park Place
4.7% yield
Auckland
Wolfbrook

5 Karaka Park Place

Glendowie, Auckland
From
SGD 754,000
≈ NZD 999,000
View Details
AucklandGlendowie5-bed
52 Tramway Road
5.2% yield
Auckland
Wolfbrook

52 Tramway Road

Beach Haven, Auckland
From
SGD 550,000
≈ NZD 729,000
View Details
AucklandBeach Haven7-bed