36 Wyon Street
Christchurch
WolfbrookAvailable

36 Wyon Street

36 Wyon Street, Linwood, Christchurch

Move-in ready 1-bedroom apartment in Linwood. Completed and available for immediate rental. Excellent entry price with strong yield.

ChristchurchLinwood1-bedMove-in ReadyEntry Price

Mortgage & Yield Calculator

Customize Your Analysis

$123,000
10%50%
10 years30 years
Mortgage Rate: 6.5% p.a. (current NZ average)
Monthly Payment
$1,938
Loan: $287,000
Monthly Cashflow
-$1,169
After all costs & tax
Gross Yield
5.30%
Before expenses
Net Yield
2.25%
After expenses & tax

Annual Breakdown

Gross Rental Income+$22,320
Property Management (9%)−$2,009
Maintenance & Repairs (1.5%)−$6,150
Insurance−$1,350
Net Rental Income$12,811
Income Tax (28%)−$3,587
Net Income After Tax$9,224
Annual Mortgage Payments−$23,254
Equity Built (Principal)+$4,599
Annual Cashflow-$14,030
Note: This is a simplified estimate. Actual returns depend on vacancy rates, maintenance costs, and tax situation. Consult a tax advisor for your specific circumstances.

Want a detailed investment analysis for this property?

Chat with Alicia

Investment Breakdown

$410,000
Entry Price (SGD)
$543,000
Entry Price (NZD)
5.3%
Gross Yield
$1,860
Monthly Rent (SGD)

Simple Cashflow Example (SGD)

Purchase PriceSGD $410,000
Annual Rental IncomeSGD $22,320
Gross Yield5.3%
Net Yield (est. after costs)4.4%
Monthly Rental IncomeSGD $1,860

* Estimates only. Actual returns may vary. Does not include mortgage, management fees, or taxes.

Why This Property

Target Tenant Profile

Young professionals, students, first-time renters

Demand Drivers

  • Linwood — growing suburb
  • Move-in ready
  • Strong rental demand
  • Entry price

Nearby Infrastructure

Linwood Shopping Centre — 0.5kmChristchurch CBD — 4kmSchools nearbyLocal shops

Unit Types Available

1-bed apartment
1 units currently available

About Wolfbrook

Wolfbrook was founded by two long-time property investors who build thoughtfully designed developments in high-growth areas. With over $100M under management through Wolfbrook Capital, they offer a 2-year rental guarantee on investment properties.

$100M+ Under Management2-Year Rental Guarantee6% Rental Return

No spam. Alicia will contact you within 24 hours.